TOKEN SUMMARY

Token ID: DNC0001.05.10

ITO Launch Date: April 1st 2022

Purchase Date: April 12th 2022

Token vakue at ITO: $800.00

Mint Fee: $BUSD 25.0000

Participation Size: 10%

Owner: ********

Status: Active/Earning

Current Cash-In Value: $BUSD 640.00

Cash-In Completion Time: 28 Days

Current Call Value: $BUSD 840.00






TOKEN WALLET DASHBOARD

DNC0001.05.10
REWARDS & INTEREST RECEIVED: $BUSD 162.0990
WITHDRAWALS: $BUSD 0.0000
CURRENT BALANCE: $BUSD 162.0990

Token ROI: 24.49%



WALLET MONTHLY BALANCE

YEAR 1 & 2 (May 2022 thru April 2024)
Monthly accumulated balance: Total rewards received minus withdrawals.

M
J
J
A
S
O
N
D
J
F
M
A
M
J
J
A
S
O
N
D
J
F
M
A
700
600
500
400
300
200
100
0
$BUSD

Balance | $BUSD 162.0990
Projected Balance
Widthdrawals

TOKEN LIFE PERFORMANCE

INITIAL INVESTMENT:
Token Price | $800.00
Token Mint Fee | $BUSD 25.0000

TOKEN APPRECIATION:
Total Token Call Value Appreciation | $BUSD 40.0000
(Next Update 4/30/24)


REWARDS:
Rental Rewards | $BUSD 153.0000
Interest Rewards | $BUSD 9.0990
'23 Projected Additional Rewards | $BUSD ~117.2443

EXPENSES:
Withdrawals Fees | $BUSD 0.0000
Property Maintenace & Other Expenses | $BUSD 0.0000



YEAR 1
ROI: 15.35%
YEAR 2
Proj. ROI:
18.50%

TRANSACTIONS

RENT REWARDS
Date
Accumulated
Balance
New Rent
Rewards
Status
5/01/22 00.0000 10.0000 received
6/01/22 10.0000 10.0000 received
7/01/22 20.0000 10.0000 received
8/01/22 30.0000 10.0000 received
9/01/22 40.0000 10.0000 received
10/01/22 50.0000 10.0000 received
11/01/22 60.0000 10.0000 received
12/01/22 70.0000 10.0000 received
1/01/23 80.0000 10.0000 received
2/01/23 90.0000 10.0000 received
3/01/23 100.0000 10.0000 received
4/01/23 110.0000 10.0000 received
5/01/23 120.0000 11.0000 received
6/01/23 131.0000 11.0000 received
7/01/23 142.0000 11.0000 received
8/01/23 153.0000 11.0000 next!
9/01/23 164.0000 11.0000 pending
10/01/23 175.0000 11.0000 pending
11/01/23 186.0000 11.0000 pending
12/01/23 197.0000 11.0000 pending
1/01/24 208.0000 11.0000 pending
2/01/24 219.0000 11.0000 pending
3/01/24 230.0000 11.0000 pending
4/01/24 241.0000 11.0000 pending

.

INTEREST REWARDS
Date
Yielding
Balance
Interest
Status
5/31/22 10.0000 0.0833 received
6/30/22 20.0833 0.1674 received
7/31/22 30.2507 0.2521 received
8/31/22 40.5028 0.3375 received
9/30/22 50.8403 0.4237 received
10/31/22 61.2640 0.5105 received
11/30/22 71.7745 0.5981 received
12/31/22 82.3726 0.6864 received
1/31/23 93.0591 0.7755 received
2/28/23 103.8346 0.8653 received
3/31/23 114.6998 0.9558 received
4/30/23 125.6557 1.0471 received
5/31/23 137.7028 1.1475 received
6/30/23 149.8503 1.2488 received
7/31/23 162.0991 1.3508 next!
8/31/23 174.4499 1.4537 pending
9/30/23 186.9037 1.5575 pending
10/31/23 199.4612 1.6622 pending
11/30/23 212.1234 1.7677 pending
12/31/23 224.8911 1.8741 pending
1/31/24 237.7652 1.9814 pending
2/29/24 250.7465 2.0896 pending
3/31/24 263.8361 2.1986 pending
4/30/24 277.0347 2.3086 pending

.

WIDTHDRAWALS
Date
Widthdrawal
Amount
Fee
Status

.


  All currencies shown are in $BUSD.