< COLLECTION SUMMARY
NEXT TOKEN >



TOKEN SUMMARY

Token ID: DNC0001.01.25

ITO Launch Date: April 1st 2022

Purchase Date: April 1st 2022

Token Value at ITO: $2,000.00

Mint Fee: $BUSD 10.0000

Participation Size: 25%

Owner: Collection Creator

Status: Active/Earning

Current Cash-In Value: n/a

Cash-In Completion Time: n/a

Current Call Value: n/a






TOKEN WALLET DASHBOARD

DNC0001.01.25
REWARDS & INTEREST RECEIVED: $BUSD 498.6530
WITHDRAWALS: $BUSD 0.0000
CURRENT BALANCE: $BUSD 498.6530

Token ROI: 24.81%





TOKEN WALLET(S)






bnb1krxexsdwpe9r5zf23s5jc8888skgpvdvznccqj

WALLET MONTHLY BALANCE

Monthly Balance

TOKEN PERFORMANCE

INITIAL INVESTMENT:
█ Token Price | $2,000.00
█ Token Mint Fee | $BUSD 10.0000

TOKEN APPRECIATION:
█ Total Token Call Value Appreciation | n/a
(This token is owned by the collection creator)

REWARDS:
█ Year 2 Rental Rewards | $BUSD 165.0000
█ Year 2 Interest Rewards | $BUSD 16.8960
█ Year 2 Additional Projected Rewards | $BUSD ~199.7054
█ Total Realized Gains In Past Years | $BUSD 316.7570

EXPENSES:
█ Property Maintenace & Other Expenses | $BUSD 0.00
(All buid-out and maintenance expenses are covered by the collection creator for the first 24 months)



YEAR 1
ROI: 15.75%
YEAR 2
Proj. ROI:
18.98%

TRANSACTIONS

RENT REWARDS
Date
Accumulated
Balance
New Rent
Rewards
Status
5/01/22 00.0000 25.0000 received
6/01/22 25.0000 25.0000 received
7/01/22 50.0000 25.0000 received
8/01/22 75.0000 25.0000 received
9/01/22 100.0000 25.0000 received
10/01/22 125.0000 25.0000 received
11/01/22 150.0000 25.0000 received
12/01/22 175.0000 25.0000 received
1/01/23 200.0000 25.0000 received
2/01/23 225.0000 25.0000 received
3/01/23 250.0000 25.0000 received
4/01/23 275.0000 25.0000 received
5/01/23 300.0000 27.5000 received
6/01/23 327.5000 27.5000 received
7/01/23 355.0000 27.5000 received
8/01/23 382.5000 27.5000 received
9/01/23 410.0000 27.5000 received
10/01/23 437.5000 27.5000 received
11/01/23 465.0000 27.5000 next!
12/01/23 492.5000 27.5000 pending
1/01/24 520.0000 27.5000 pending
2/01/24 547.5000 27.5000 pending
3/01/24 575.0000 27.5000 pending
4/01/24 602.5000 27.5000 pending

.

INTEREST REWARDS
Date
Yielding
Balance
Interest
Status
5/31/22 25.0000 0.2083 received
6/30/22 50.2083 0.4184 received
7/31/22 75.6267 0.6302 received
8/31/22 101.2570 0.8438 received
9/30/22 127.1008 1.0592 received
10/31/22 153.1599 1.2763 received
11/30/22 179.4363 1.4953 received
12/31/22 205.9316 1.7161 received
1/31/23 232.6477 1.9387 received
2/28/23 259.5864 2.1632 received
3/31/23 286.7496 2.3896 received
4/30/23 314.1392 2.6178 received
5/31/23 344.2570 2.8688 received
6/30/23 374.6258 3.1219 received
7/31/23 405.2477 3.3771 received
8/31/23 436.1248 3.6344 received
9/30/23 467.2592 3.8938 received
10/31/23 498.6530 4.1554 next!
11/30/23 530.3084 4.4192 pending
12/31/23 562.2277 4.6852 pending
1/31/24 594.4129 4.9534 pending
2/29/24 626.8663 5.2239 pending
3/31/24 659.5902 5.4966 pending
4/30/24 692.5868 5.7716 pending

.

WIDTHDRAWALS
Date
Widthdrawal
Amount
Fee
Status

.


  All currencies shown are in $BUSD.